Dubai’s #1 Investor Tool
Built on DLD Data · RERA Registered

Know your return
before you commit.

Dubai’s most complete ROI model — ready or off-plan, with or without mortgage. A few questions. Instant projection.

Live Market Data
226K++18%
DLD Transactions
6.8%+0.4%
Avg Gross Yield
12.3%+3.1%
Price Appreciation
0%Always
Capital Gains Tax

Altamimi ROI Model

Full Guide →
1

Enter a property price — your projection appears instantly on the right.

Investment Type

Scenario

Property

Start here — enter the purchase price to see your ROI instantly.

Rental Income

Expected annual rent after handover — use area comparables.

Assumptions

Construction

Mortgage

Only enable if financing through a bank.

Rental Details

Defaults: 5% vacancy, 5% management — adjust if you have specific data.

Market Assumptions

Scenarios above auto-fill these. Conservative estimates produce safer projections.

Purchase Costs (DLD + agent + transfer)6.5%
0%Dubai avg: 6–7% (DLD 4% + Agent 2% + Transfer)15%

Selling costs are typically paid by the buyer in Dubai (DLD 4% + agent 2%). As a seller, you may only incur a developer NOC fee (AED 500–5,000) and mortgage discharge fees if applicable.

Projected Annual ROI

Enter a property price to begin

Gross Yield

Rent ÷ price, before costs

Net Rental Yield

After vacancy, mgmt & svc

Monthly (yr 4+)

After all costs

Total ROI (10 yrs)

Total gain on cash in

Total Profit

Including sale

Cash-on-Cash

Yr 1 cashflow on cash invested

Figures are projections based on your inputs and do not constitute financial advice. Consult a qualified real estate advisor before investing.

Altamimi ROI Model · The Correction

Why Most Dubai ROI
Calculations Are Wrong

"Most advertised Dubai ROI figures are overstated by 1–3 percentage points. The inputs are the problem, not the math. The Altamimi ROI Model is the correction."

Four structural errors appear in virtually every developer brochure and listing site ROI figure. Each is individually small. Together, they produce yield claims that bear no relationship to what investors actually receive.

01

4% DLD fee — silently ignored

"The standard Dubai ROI calculation divides annual rent by the purchase price. The real cost base is 6.5% higher."

DLD transfer fee (4%) + agent commission (2%) + title deed + trustee fees = AED 95,500 on a AED 1.5M purchase. Dividing by the wrong denominator inflates every yield figure by 0.3–0.5 percentage points before you've even started.

02

100% occupancy — an impossibility

"No Dubai property is rented 365 days a year. Advertised yields assume it is."

Re-letting voids, annual maintenance, and tenant-to-tenant gaps typically produce 85–92% effective occupancy. At 90% occupancy, a AED 90,000/year rental property earns AED 81,000. That single adjustment removes 0.5–0.8% from the headline yield figure.

03

Service charges — the invisible tax

"Service charges are mandatory, annual, and building-specific. Most advertised yields don't include them."

AED 8–35/sqft per year depending on the building. A 1,200 sqft JVC apartment: AED 9,600–16,800/year. A 1,200 sqft Downtown apartment: AED 21,600–36,000/year. On a AED 2M Downtown property, service charges alone erase 1.0–1.8% of gross yield — every single year.

04

Gross yield ≠ net yield

"Brochures quote gross yield. Investors need net yield. The gap is 1.5–3 percentage points."

Gross yield = rent ÷ price. Net yield (Altamimi ROI Model) = (income − all costs) ÷ true cost base. On a typical AED 1.5M Dubai apartment, the difference between the two numbers is AED 22,000–45,000 per year in misrepresented income. That is not rounding error.

Altamimi ROI Model · Quick Example

AED 1,000,000 investment — what the brochure says vs what you actually receive

What the brochure shows

Purchase priceAED 1,000,000
Annual rent (projected)AED 70,000
Gross yield (quoted)7.0%
Costs assumedNone
Vacancy assumed0%
Claimed ROI7.0%

Altamimi ROI Model — actual returns

Real cost base (inc. DLD + fees)AED 1,065,000
Effective rent at 90% occupancyAED 63,000
Service charges (JVC avg)−AED 11,000
Management fee (7%)−AED 4,410
Maintenance reserve−AED 7,000
Net annual incomeAED 40,590
True Net Yield3.81%

"The gap between 7.0% and 3.81% is not fraud — it is incomplete accounting. Use the Altamimi ROI Model to complete it."

Common Questions

Everything
you need to know.

Answers to the most common questions from first-time and experienced investors in Dubai real estate.

Still have questions? Talk to an advisor

Live Market Intelligence · Q1 2026

Why Dubai. Why Now.

Data-driven reasons why Dubai remains the world's top real estate investment destination — with the numbers to back it up.

6.8%

Average gross rental yield

Dubai Market 2026

+0.4% vs 2025
12.3%

Prime area price appreciation

Downtown & Marina

+3.1% vs last year
AED 35B+

DLD registered transactions

Q1 2026 — record quarter

All-time high
12%–15%

Typical off-plan launch discount

vs ready market pricing

Instant equity gain
0% income tax

On rental income for investors

UAE Federal Tax Law

vs 30%+ in UK/US/Europe
#3 globally

Luxury real estate market rank

Knight Frank 2026

Up from #5 in 2023

Every reason to invest in Dubai

Zero capital gains tax

No CGT, no income tax on rental earnings. Keep 100% of your investment returns — legally.

Consistent price growth

Dubai prime residential has delivered 12%+ annualised appreciation for 3 consecutive years.

Golden Visa via property

Invest AED 2M+ and secure a 10-year UAE Golden Visa for you and your family. Full residency rights.

Government-backed regulation

DLD and RERA protect every transaction. Escrow-mandatory construction, title deed guaranteed in days.

Source: Dubai Land Department (DLD), RERA, Property Monitor — Q1 2026. Figures are indicative averages. Not financial advice.

Free Consultation

Talk to a Dubai Investment Expert

Our RERA-registered advisors help you identify the highest-yield opportunities in your budget — from off-plan launches to ready income-generating assets in prime Dubai locations.

Personalised property shortlist within 24 hours
Full ROI projection for each matched option
Mortgage pre-qualification support
Zero pressure — zero obligation
A
M
K
S

RERA Registered · DLD Approved

4.9 / 5

Get Free Consultation

No obligations — we'll respond within 2 hours on WhatsApp.

By submitting you agree to be contacted by Altamimi Real Estate. Your data is safe and we never spam.

WhatsApp