Know your return
before you commit.
Dubai’s most complete ROI model — ready or off-plan, with or without mortgage. A few questions. Instant projection.
Altamimi ROI Model
Full Guide →Enter a property price — your projection appears instantly on the right.
Investment Type
Scenario
Property
Start here — enter the purchase price to see your ROI instantly.
Rental Income
Expected annual rent after handover — use area comparables.
Construction
Mortgage
Only enable if financing through a bank.
Rental Details
Defaults: 5% vacancy, 5% management — adjust if you have specific data.
Market Assumptions
Scenarios above auto-fill these. Conservative estimates produce safer projections.
Selling costs are typically paid by the buyer in Dubai (DLD 4% + agent 2%). As a seller, you may only incur a developer NOC fee (AED 500–5,000) and mortgage discharge fees if applicable.
Projected Annual ROI
—
Enter a property price to begin
Gross Yield
—
Rent ÷ price, before costs
Net Rental Yield
—
After vacancy, mgmt & svc
Monthly (yr 4+)
—
After all costs
Total ROI (10 yrs)
—
Total gain on cash in
Total Profit
—
Including sale
Cash-on-Cash
—
Yr 1 cashflow on cash invested
Figures are projections based on your inputs and do not constitute financial advice. Consult a qualified real estate advisor before investing.
Altamimi ROI Model · The Correction
Why Most Dubai ROI
Calculations Are Wrong
"Most advertised Dubai ROI figures are overstated by 1–3 percentage points. The inputs are the problem, not the math. The Altamimi ROI Model is the correction."
Four structural errors appear in virtually every developer brochure and listing site ROI figure. Each is individually small. Together, they produce yield claims that bear no relationship to what investors actually receive.
4% DLD fee — silently ignored
"The standard Dubai ROI calculation divides annual rent by the purchase price. The real cost base is 6.5% higher."
DLD transfer fee (4%) + agent commission (2%) + title deed + trustee fees = AED 95,500 on a AED 1.5M purchase. Dividing by the wrong denominator inflates every yield figure by 0.3–0.5 percentage points before you've even started.
100% occupancy — an impossibility
"No Dubai property is rented 365 days a year. Advertised yields assume it is."
Re-letting voids, annual maintenance, and tenant-to-tenant gaps typically produce 85–92% effective occupancy. At 90% occupancy, a AED 90,000/year rental property earns AED 81,000. That single adjustment removes 0.5–0.8% from the headline yield figure.
Service charges — the invisible tax
"Service charges are mandatory, annual, and building-specific. Most advertised yields don't include them."
AED 8–35/sqft per year depending on the building. A 1,200 sqft JVC apartment: AED 9,600–16,800/year. A 1,200 sqft Downtown apartment: AED 21,600–36,000/year. On a AED 2M Downtown property, service charges alone erase 1.0–1.8% of gross yield — every single year.
Gross yield ≠ net yield
"Brochures quote gross yield. Investors need net yield. The gap is 1.5–3 percentage points."
Gross yield = rent ÷ price. Net yield (Altamimi ROI Model) = (income − all costs) ÷ true cost base. On a typical AED 1.5M Dubai apartment, the difference between the two numbers is AED 22,000–45,000 per year in misrepresented income. That is not rounding error.
Altamimi ROI Model · Quick Example
AED 1,000,000 investment — what the brochure says vs what you actually receive
What the brochure shows
Altamimi ROI Model — actual returns
"The gap between 7.0% and 3.81% is not fraud — it is incomplete accounting. Use the Altamimi ROI Model to complete it."
Common Questions
Everything
you need to know.
Answers to the most common questions from first-time and experienced investors in Dubai real estate.
Still have questions? Talk to an advisorLive Market Intelligence · Q1 2026
Why Dubai. Why Now.
Data-driven reasons why Dubai remains the world's top real estate investment destination — with the numbers to back it up.
Average gross rental yield
Dubai Market 2026
Prime area price appreciation
Downtown & Marina
DLD registered transactions
Q1 2026 — record quarter
Typical off-plan launch discount
vs ready market pricing
On rental income for investors
UAE Federal Tax Law
Luxury real estate market rank
Knight Frank 2026
Every reason to invest in Dubai
Zero capital gains tax
No CGT, no income tax on rental earnings. Keep 100% of your investment returns — legally.
Consistent price growth
Dubai prime residential has delivered 12%+ annualised appreciation for 3 consecutive years.
Golden Visa via property
Invest AED 2M+ and secure a 10-year UAE Golden Visa for you and your family. Full residency rights.
Government-backed regulation
DLD and RERA protect every transaction. Escrow-mandatory construction, title deed guaranteed in days.
Source: Dubai Land Department (DLD), RERA, Property Monitor — Q1 2026. Figures are indicative averages. Not financial advice.
Free Consultation
Talk to a Dubai Investment Expert
Our RERA-registered advisors help you identify the highest-yield opportunities in your budget — from off-plan launches to ready income-generating assets in prime Dubai locations.
RERA Registered · DLD Approved