Time Horizon
Property & Mortgage
Enter the property you're considering buying. Down payment minimum is 20% for expats, 15% for UAE nationals.
Annual Ownership Costs
Service charges and maintenance are annual costs on top of your mortgage. Service charges in Dubai range from AED 8K (affordable areas) to AED 50K+ (premium towers).
Rental & Market Assumptions
Enter the monthly rent for an equivalent property. Annual rent increases in Dubai are governed by RERA Decree 43 (max 20%, typically 5%). Appreciation avg: 5–8% in growth areas.
5-Year Verdict
🏠 Buying saves you AED 465K over 5 years
Break-even at Year 2
Net Cost of Buying (5yr)
AED 66K
After equity recovered
Total Rent Paid (5yr)
AED 530K
Equity at Exit
AED 822K
Property: AED 1.91M
Monthly Mortgage
6,670 AED
vs 8,000 AED/mo rent
Buying — Cost Breakdown
Net buy cost includes 2% agent selling commission at exit. Does not include opportunity cost on down payment.
Year-by-Year Breakdown
Cumulative net buy cost vs cumulative rent paid