Most Dubai property ROI calculators give you a gross yield and call it done. This one calculates net yield, cash-on-cash return, IRR, break-even month, and a full amortisation schedule — depending on whether you're buying cash or financing. Here's exactly how each number is produced, and what it means for your investment decision.
Step 1: Property Details
Start with the purchase price, property type (apartment, villa, or townhouse), and the area in square feet. The area is used to calculate your service charge — Dubai buildings charge a fixed AED-per-sqft annual rate, which varies significantly between buildings and communities. If you don't know the exact rate, the calculator defaults to a conservative estimate based on property type. Also select whether the property is off-plan or ready: off-plan properties don't generate rental income until handover, which affects your break-even calculation.
Step 2: Purchase Costs — Why These Are Pre-Filled
The calculator automatically includes the Dubai Land Department (DLD) transfer fee at 4% of the purchase price. This is mandatory and non-negotiable — every property transaction in Dubai incurs this fee. We also include a 2% agency fee (the standard buyer-side commission in Dubai) and, if you select mortgage financing, a 0.25% mortgage registration fee charged by the DLD. These costs are added to your purchase price to form your total cost base — the denominator for your net yield calculation. Most calculators ignore these costs entirely, which overstates your yield by 0.3–0.5 percentage points.
Step 3: Financing — Cash vs Mortgage Mode
Selecting cash mode calculates traditional yield metrics: gross yield, net yield, total return, and break-even. Selecting mortgage mode activates cash-on-cash return calculations. In mortgage mode, enter your down payment percentage (minimum 20% for expats on ready properties under AED 5M), interest rate, and loan term. The calculator builds a full amortisation schedule from these inputs — it does not use a simple flat percentage. Annual interest costs change each year as the principal reduces, and this is reflected accurately in the year-by-year cash flow.
Step 4: Income Inputs — The Occupancy Rate Warning
Enter your expected monthly rent and annual rent increase percentage. The occupancy rate field is the one most investors set too optimistically. A 95% occupancy assumption means you expect your property to sit vacant for only 18 days per year. In reality, re-letting voids between tenancies, annual maintenance periods, and market softness mean 85–90% is a more conservative and reliable assumption for most Dubai buildings. A 10-percentage-point change in occupancy on a AED 90,000/year rental property is AED 9,000 — which can shift your net yield by 0.5–0.8%. Set your occupancy conservatively.
Step 5: Expenses — What Net Yield Actually Deducts
Net yield deducts three expense categories from your annual rental income before dividing by the total cost base. First, service charges: entered as AED per square foot per year. Dubai Marina buildings typically charge AED 12–18/sqft; JVC buildings charge AED 8–14/sqft; Downtown buildings charge AED 18–30/sqft. Second, management fees: if you use a property management company (which most non-resident investors must), expect 5–8% of annual rent. Third, maintenance budget: an annual reserve for repairs, appliance replacement, and minor works. AED 5,000–10,000/year is realistic for most apartments.
Step 6: Exit Strategy — How Holding Period Changes Everything
Enter your intended holding period in years and an expected annual capital appreciation percentage. For off-plan properties in active developments, 5–8% annual appreciation is a reasonable conservative assumption based on 2021–2025 data in most prime zones. The holding period affects your IRR significantly — a property with a 5.5% net yield and 6% annual appreciation held for 3 years generates a very different IRR than the same property held for 10 years. IRR is the only metric that normalises these differences.
Understanding the Outputs: What Each Metric Tells You
Gross Rental Yield is simply annual rent divided by purchase price — it ignores all costs and is useful only for rough comparisons. Net Rental Yield divides your net annual income (after all expenses) by your total cost base (including DLD, agency, and financing fees) — this is the number that reflects reality. Cash-on-Cash Return (mortgage buyers only) divides your annual cash flow after mortgage payments by the cash you actually deployed — your down payment plus purchase costs. This number can be lower than net yield if your mortgage payments exceed your rental income, but you are simultaneously building equity. IRR (Internal Rate of Return) accounts for the time value of money across your entire cash flow series — it is the most accurate single number for comparing two different investment opportunities with different holding periods, yields, and growth rates. Break-Even Month shows when cumulative net rental income equals your total acquisition cost — not the purchase price, but the real all-in cost including every fee.
Frequently Asked Questions
Q: Why is my net yield lower than the gross yield I was quoted? Because gross yield divides rent by purchase price only. Net yield divides net income (after service charges, management, and maintenance) by total cost base (including DLD and agency fees). The difference is typically 1.5–2.5 percentage points on an average Dubai property. Q: What is a good net yield in Dubai? Anything above 5% net is considered strong. Above 6.5% is exceptional and usually comes with a trade-off — older building, higher service charges, or lower capital appreciation potential. Q: Why does the calculator ask for area in square feet? Service charges in Dubai are calculated per square foot per year, not as a percentage of property value. A 1,200 sqft apartment in Dubai Marina at AED 15/sqft pays AED 18,000/year in service charges — regardless of whether you paid AED 1.2M or AED 2M for it. Q: Can I use this for off-plan properties that haven't been handed over yet? Yes. Select 'off-plan' in Step 1. The calculator will set rental income to zero until your selected handover year, accurately modelling your break-even and IRR across the full investment period. Q: How is IRR calculated? We use Newton-Raphson iteration on your full year-by-year cash flow series: negative initial investment, annual net income (or net cash flow after mortgage), and exit proceeds on the final year. This is the same methodology used by institutional investment analysts.
A Note on Accuracy
This calculator models the financial mechanics of a Dubai property investment accurately. What it cannot model is the unpredictability of rental markets, interest rate changes, developer delays on off-plan projects, or regulatory changes. Treat the outputs as a rigorous baseline for decision-making — not a guarantee. When you're ready to stress-test a specific property against these numbers, our advisors can run a scenario analysis for you using real asking rents and actual service charge certificates from the building.
Altamimi ROI Model · Related Tools
Free analysis
Calculate your own Dubai ROI
Use our RERA-grade calculator — takes under 60 seconds.